Nai Harn · Phuket, Thailand

Wallaya Residence Nai Harn — Apartment · Phuket

Off-plan

Studio · Apartment · Leasehold · 2 km to Nai Harn Beach

A contemporary low-rise residence in tranquil Nai Harn, on Phuket's relaxed south coast, built around the idea that real luxury is the quality of everyday moments rather than excess.

Ownership Leasehold
Beach 2 km to Nai Harn Beach
Status Off-plan
Price updated Jun 27, 2026

Verified by Estate Asia

We work directly with the developer and refresh prices regularly. This is general information, not legal advice — review the developer’s documents and run independent due diligence before you commit.

About this property

A contemporary low-rise residence in tranquil Nai Harn, on Phuket's relaxed south coast, built around the idea that real luxury is the quality of everyday moments rather than excess.

Three seven-storey buildings hold 285 apartments across four layouts — 36 m² studios, 54 m² one-bedrooms, 90 m² two-bedrooms and 94 m² three-bedrooms — on a 6,101.60 m² (3-3-25.4 rai) plot with underground and surface parking for 71 cars. Residents share a 32 × 10 m main pool and a 12 × 8 m children's pool, a spa, a restaurant and terrace, a kids' club, a co-working space, a fitness club and a rooftop yoga-and-meditation deck with sea and mountain views.

Nai Harn Beach is about 5 minutes away, with Rawai Park, Yanui Beach, Promthep Cape and Kata Beach all close, and Chalong Hospital around 16 minutes. The developer, Wallaya Villas Development, is an established Phuket builder with more than 20 years and 25+ completed projects. Completion is set for Q1 2028.

  • 285 units · studio to 3-bed (36–94 m²)
  • Pools, spa, fitness, co-working, kids club
  • 5 min to Nai Harn Beach
  • By Wallaya Villas Development (20+ yrs)

Ownership for foreign buyers

Foreigners usually hold the land via a registered long lease plus freehold of the building. We explain the structure before you commit.

Read the buying guide →

The villa types in this project — sizes, layouts and pools.

Type BedsBuilt-up
Studio Studio36 m²
1 Bedroom 154 m²
2 Bedroom 290 m²
3 Bedroom 394 m²

Floor plans, specs and prices from the developer’s brochure.

Master plan

Wallaya Residence Nai Harn — Master plan View full plan ↗
Master plan

Estimate your return

Indicative net rental return after Phuket costs and taxes. Drag the sliders to match your plans.

Net income / year €3,685
Gross rent / year €7,735
Net yield 3.1%
Gross yield area estimate 6.5%
Payback 33.5 yrs

Estimate only — not financial advice. Defaults are sourced market averages (management 25% of revenue, ~10.5% rental-income tax, 70% occupancy); your actual figures will differ. Verify with a professional before you commit.

Get a detailed forecast

Leave your contact and we’ll send a personalised 5-year forecast for these figures.

Discuss this with an advisor →
Location Nai Harn · Phuket, Thailand 2 km to Nai Harn Beach · 7.7793, 98.3142
View on Google Maps →

What’s nearby

  • Rawai Park 4 min
  • Nai Harn Beach 5 min
  • Tops Supermarket 6 min
  • Kinderville School & Kindergarten 7 min
  • Yanui Beach 7 min
  • Promthep Cape 10 min
  • Kata Beach 15 min
  • Chalong Hospital 16 min
  • Big Buddha 21 min
EA
Your advisor Estate Asia · Phuket Speaks EN · RU · DE Typically replies within 24 hours Request details Speak to an advisor

Free · no obligation · we reply within 24h

What happens after you ask

  1. 01
    Floor plans & payment schedule

    Full unit specs, price breakdown, reservation terms and live availability — within 24 hours.

  2. 02
    A call with a local advisor

    We walk you through the project, the area and the buying process in your language.

  3. 03
    Legal & title due diligence

    We coordinate foreign-ownership checks and a developer/title review before you commit.

More in Phuket